All calculators
Free · No signup
Airbnb / Short-Term Rental Calculator
Model nightly rate × occupancy, platform and cleaning fees, and STR cap rate and cash-on-cash return.
Purchase & financing
Booking assumptions
Monthly expenses
Gross monthly revenue
$4,193
STR cash flow / mo
$412
STR cap rate
7.4%
STR cash-on-cash
4.3%
Booked nights / mo19.5
Bookings / mo6.5
Nightly revenue$3,413
Cleaning revenue$780
Platform fee-$126
STR management-$838
Fixed expenses$500
STR variable expenses$1,409
Monthly NOI$2,158
Monthly P&I-$1,746
Yearly cash flow$4,942
Total capital in (incl. furnishing)$116,000
Positive STR cash flow Pass
STR cash-on-cash ≥ 10% Fail
Underwrite STRs on real listings
Property Hunter runs LTR and STR side-by-side on live listings so you can spot markets where short-term wins. Free 14-day Pro trial.
Start free trial